Adjust the sliders or inputs to see monthly EMI, totals, and repayment split with live charts.
Month | EMI (₹) | Interest (₹) | Principal (₹) | Balance (₹) |
---|---|---|---|---|
1 | 9,650.22 | 8,333.33 | 1,316.88 | 9,98,683.12 |
2 | 9,650.22 | 8,322.36 | 1,327.86 | 9,97,355.26 |
3 | 9,650.22 | 8,311.29 | 1,338.92 | 9,96,016.34 |
4 | 9,650.22 | 8,300.14 | 1,350.08 | 9,94,666.26 |
5 | 9,650.22 | 8,288.89 | 1,361.33 | 9,93,304.93 |
6 | 9,650.22 | 8,277.54 | 1,372.68 | 9,91,932.25 |
7 | 9,650.22 | 8,266.1 | 1,384.11 | 9,90,548.14 |
8 | 9,650.22 | 8,254.57 | 1,395.65 | 9,89,152.49 |
9 | 9,650.22 | 8,242.94 | 1,407.28 | 9,87,745.21 |
10 | 9,650.22 | 8,231.21 | 1,419.01 | 9,86,326.2 |
11 | 9,650.22 | 8,219.39 | 1,430.83 | 9,84,895.37 |
12 | 9,650.22 | 8,207.46 | 1,442.76 | 9,83,452.62 |